|
$ million
|
Q4 2009
|
Q3 2009
|
Q4 2008
PRO-FORMA
|
|
Income Statement
|
|
|
|
|
NET SALES
|
740
|
728
|
746
|
|
OPERATING INCOME/(LOSS) ADJUSTED1)for:
|
(50)
|
(77)
|
(98)
|
|
- amortization of acquisition-related
intangibles
|
(27)
|
(25)
|
(25)
|
|
- restructuring charges
|
(62)
|
(19)
|
(4)
|
|
OPERATING INCOME / (LOSS) as reported
|
(139)
|
(121)
|
(127)
|
|
NET INCOME / (LOSS)
|
(125)
|
(112)
|
NA
|
|
$ million
|
2009
ACTUAL
|
2009
PRO-FORMA
|
2008
PRO-FORMA
|
|
Income Statement
|
|
|
|
|
NET SALES
|
2524
|
2695
|
3,577
|
|
OPERATING INCOME/(LOSS) ADJUSTED1)for:
|
(369)
|
(440)
|
(297)
|
|
- amortization of acquisition-related
intangibles
|
(96)
|
(106)
|
(100)
|
|
- restructuring charges
|
(116)
|
(116)
|
(4)
|
|
OPERATING INCOME / (LOSS) as reported
|
(581)
|
(662)
|
(401)
|
|
NET INCOME / (LOSS)
|
(539)
|
(612)
|
NA
|
|
$ million
|
Q1 2009
ACTUAL
|
Q1 2009
PRO-FORMA
|
Q2 2009
|
Q3 2009
|
Q4 2009
|
|
Income Statement
|
|
|
|
|
|
|
NET SALES
|
391
|
562
|
666
|
728
|
740
|
|
OPERATING INCOME/(LOSS) ADJUSTED1)for:
|
(78)
|
(149)
|
(165)
|
(77)
|
(50)
|
|
- amortization of acquisition-related intangibles
|
(20)
|
(30)
|
(24)
|
(25)
|
(27)
|
|
- restructuring charges
|
0
|
0
|
(35)
|
(19)
|
(62)
|
|
OPERATING INCOME / (LOSS) as reported
|
(98)
|
(179)
|
(224)
|
(121)
|
(139)
|
|
NET INCOME / (LOSS)
|
(89)
|
NA
|
(213)
|
(112)
|
(125)
|
|
$ million
|
Q1 2008
PRO-FORMA
|
Q2 2008
PRO-FORMA
|
Q3 2008
PRO-FORMA
|
Q4 2008
PRO-FORMA
|
|
Income Statement
|
|
|
|
|
|
NET SALES
|
862
|
966
|
1003
|
746
|
|
OPERATING INCOME/(LOSS) ADJUSTED1)for:
|
(96)
|
(69)
|
(34)
|
(98)
|
|
- amortization of acquisition-related
intangibles
|
(25)
|
(25)
|
(25)
|
(25)
|
|
- restructuring charges
|
0
|
0
|
0
|
(4)
|
|
OPERATING INCOME / (LOSS) as reported
|
(121)
|
(94)
|
(59)
|
(127)
|
|
NET INCOME / (LOSS)
|
NA
|
NA
|
NA
|
NA
|
Notes to editors
ST-Ericsson invites analysts and investors to a conference call scheduled on January 22 at 1:00 p.m. CET/7 a.m. US Eastern Time. Call-in numbers, a live webcast of the conference call as well as supporting slides will be available at http://www.stericsson.com/investors/investors.jsp.
About ST-Ericsson
ST-Ericsson is a world leader in developing and delivering a complete portfolio of innovative mobile platforms and cutting-edge wireless semiconductor solutions across the broad spectrum of mobile technologies. The company is a leading supplier to the top handset manufacturers and ST-Ericsson’s products and technologies enable more than half of all phones in use today. The company generated pro-forma sales of about $2.7 billion in 2009. ST-Ericsson was established as a 50/50 joint venture by STMicroelectronics (NYSE:STM) and Ericsson (NASDAQ:ERIC) in February 2009, with headquarters in Geneva, Switzerland. More information about ST-Ericsson is available at www.stericsson.com.